A clearer basis for your land offer
Calculate the land value that meets your target return. Kettly brings development values, costs, programme and finance into a browser-based appraisal, with sensitivity analysis and reports to share.
- Net development value£14.27m
- Development costs and finance−£9.92m
- Target profit at 20% of GDV−£2.86m
- Land and acquisition budget£1.48m
Residual land valueAfter SDLT and acquisition fees of £108,742
£1,372,950
What you can do
- Build a monthly cashflow from acquisition to final receipt.
- Calculate a residual land value or assess a fixed land price.
- Set revenue and build assumptions for each use.
- Model commercial leases and hotel income.
- Assess finance using debt or senior debt and equity.
- Test sensitivity and break-even points.
Supported schemes
Review and share
Start from your site information
Upload a document or enter site notes to prepare a draft appraisal. Check source figures and estimates before using the results. Autofill uses an external processing service.
Start with a free 7-day trial
No payment card needed. An individual licence is £99 a month on a 12-month contract, or £129 a month on a 3-month contract; team accounts are priced for your company. Appraisals are saved to your company’s account, in a folder for each site.
Automatic land tax calculations cover non-residential SDLT in England and Northern Ireland. Bespoke QS cost curves, refinancing and long-term hold modelling are not currently supported.